Spaces:
Sleeping
Sleeping
Create app.py
Browse files
app.py
ADDED
@@ -0,0 +1,35 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
+
import streamlit as st
|
2 |
+
import pandas as pd
|
3 |
+
import numpy as np
|
4 |
+
|
5 |
+
st.title("Kalkulator Kredit Kendaraan")
|
6 |
+
|
7 |
+
# Input Data
|
8 |
+
harga_kendaraan = st.number_input("Harga Kendaraan (Rp)", min_value=0, value=200000000, step=1000000, format="%d")
|
9 |
+
uang_muka = st.number_input("Uang Muka (Rp)", min_value=0, value=40000000, step=1000000, format="%d")
|
10 |
+
suku_bunga = st.number_input("Suku Bunga Tahunan (%)", min_value=0.0, value=5.0, step=0.1, format="%.1f")
|
11 |
+
tenor = st.number_input("Tenor (bulan)", min_value=12, value=48, step=1, format="%d")
|
12 |
+
|
13 |
+
# Perhitungan Kredit
|
14 |
+
pinjaman = harga_kendaraan - uang_muka
|
15 |
+
bunga_bulanan = suku_bunga / 12 / 100
|
16 |
+
angsuran = (pinjaman * bunga_bulanan) / (1 - (1 + bunga_bulanan) ** -tenor)
|
17 |
+
|
18 |
+
# Tampilkan hasil
|
19 |
+
st.subheader("Perkiraan Kredit Anda")
|
20 |
+
st.write(f"**Angsuran Bulanan:** Rp {angsuran:,.2f}")
|
21 |
+
st.write(f"**Total Pinjaman:** Rp {pinjaman:,.2f}")
|
22 |
+
st.write(f"**Total Pembayaran:** Rp {(angsuran * tenor):,.2f}")
|
23 |
+
|
24 |
+
# Tabel Amortisasi
|
25 |
+
st.subheader("Jadwal Angsuran")
|
26 |
+
data = []
|
27 |
+
saldo = pinjaman
|
28 |
+
for bulan in range(1, tenor + 1):
|
29 |
+
bunga = saldo * bunga_bulanan
|
30 |
+
pokok = angsuran - bunga
|
31 |
+
saldo -= pokok
|
32 |
+
data.append([bulan, f"Rp {pokok:,.2f}", f"Rp {bunga:,.2f}", f"Rp {angsuran:,.2f}", f"Rp {saldo:,.2f}"])
|
33 |
+
|
34 |
+
df = pd.DataFrame(data, columns=["Bulan", "Pokok", "Bunga", "Total Angsuran", "Sisa Utang"])
|
35 |
+
st.dataframe(df, hide_index=True)
|